{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["(2)社会保险基金预算支出表"],"not_rendered":{"external_links":2,"defined_names":6},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"(2)社会保险基金预算支出表","index":0,"n_rows":18,"n_cols":10,"rows_kept":18,"merged":[[0,0,0,9],[1,8,1,9]],"flags":["formulas_cached_only"]}
["2018年市（县、区）本级社会保险基金支出预算表"]
[]
["揭西县",{"$nulls":8},"单位：元"]
["项        目","合计","企业职工基本养老保险基金","城乡居民基本养老保险基金","机关事业单位基本养老保险基金","职工基本医疗保险基金","城乡居民基本医疗保险基金","工伤保险基金","失业保险基金","生育保险基金"]
["一、收入",{"v":1023632260.22,"d":"1,023,632,260.22"},0,{"v":201433348,"d":"201,433,348.00"},{"v":283530497.68,"d":"283,530,497.68"},{"v":53540297.88,"d":"53,540,297.88"},{"v":482980036,"d":"482,980,036.00"},0,0,{"v":2148080.66,"d":"2,148,080.66"}]
["    其中： 1、保险费收入",{"v":480662966.53000003,"d":"480,662,966.53"},0,{"v":23917200,"d":"23,917,200.00"},{"v":280635955.99,"d":"280,635,955.99"},{"v":53508879.88,"d":"53,508,879.88"},{"v":120452850,"d":"120,452,850.00"},0,0,{"v":2148080.66,"d":"2,148,080.66"}]
["           2、利息收入",{"v":3853287,"d":"3,853,287.00"},0,{"v":2653233,"d":"2,653,233.00"},0,{"v":31418,"d":"31,418.00"},{"v":1168636,"d":"1,168,636.00"},0,0,0]
["           3、财政补贴收入",{"v":538874802.69,"d":"538,874,802.69"},0,{"v":174844080,"d":"174,844,080.00"},{"v":2672172.69,"d":"2,672,172.69"},0,{"v":361358550,"d":"361,358,550.00"},0,0,0]
["           4、委托投资收益",0,0,0,0,"×","×","×","×","×"]
["           5、其他收入",0,0,0,0,0,0,0,0,0]
["           6、转移收入",{"v":241204,"d":"241,204.00"},0,{"v":18835,"d":"18,835.00"},{"v":222369,"d":"222,369.00"},0,"×","×",0,"×"]
["二、支出",{"v":935670154.33,"d":"935,670,154.33"},0,{"v":173988452.82,"d":"173,988,452.82"},{"v":283530497.68,"d":"283,530,497.68"},{"v":52723262.19,"d":"52,723,262.19"},{"v":423454695.95,"d":"423,454,695.95"},0,0,{"v":1973245.69,"d":"1,973,245.69"}]
["    其中： 1、社会保险待遇支出",{"v":934347372.33,"d":"934,347,372.33"},0,{"v":173988287.82,"d":"173,988,287.82"},{"v":283174840.68,"d":"283,174,840.68"},{"v":51756302.19,"d":"51,756,302.19"},{"v":423454695.95,"d":"423,454,695.95"},0,0,{"v":1973245.69,"d":"1,973,245.69"}]
["           2、其他支出",{"v":966960,"d":"966,960.00"},0,0,0,{"v":966960,"d":"966,960.00"},0,0,0,0]
["           3、转移支出",{"v":355822,"d":"355,822.00"},0,{"v":165,"d":"165.00"},{"v":355657,"d":"355,657.00"},0,"×","×",0,"×"]
["三、本年收支结余",{"v":87787270.92,"d":"87,787,270.92"},0,{"v":27444895.18,"d":"27,444,895.18"},0,{"v":817035.69,"d":"817,035.69"},{"v":59525340.05,"d":"59,525,340.05"},0,0,0]
["四、年末滚存结余",{"v":941775646.04,"d":"941,775,646.04"},0,{"v":254557061.79,"d":"254,557,061.79"},0,{"v":13303918.38,"d":"13,303,918.38"},{"v":673401936.94,"d":"673,401,936.94"},0,0,{"v":512728.93,"d":"512,728.93"}]
[{"$nulls":9},"第 1 页"]