{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["社会保险基金预算收入支出表"],"not_rendered":{"external_links":2,"defined_names":6},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"社会保险基金预算收入支出表","index":0,"n_rows":19,"n_cols":10,"rows_kept":19,"merged":[[1,0,1,9],[2,8,2,9]],"flags":["formulas_cached_only"]}
[]
["2017社会保险基金预算收入支出表"]
[{"$nulls":8},"社预01表    "]
["全国合计",{"$nulls":7},"单位：","元"]
["项        目","合计","企业职工基本养老保险基金\n","城乡居民基本养老保险基金","机关事业单位基本养老保险基金","职工基本医疗保险基金","居民基本医疗保险基金","工伤保险基金","失业保险基金","生育保险基金"]
["一、收入",{"v":1108930174.05,"d":"1,108,930,174.05"},null,{"v":204088642,"d":"204,088,642.00"},{"v":359585300,"d":"359,585,300.00"},{"v":52935185.33,"d":"52,935,185.33"},{"v":491576529,"d":"491,576,529.00"},null,null,{"v":744517.72,"d":"744,517.72"}]
["    其中： 1、保险费收入",{"v":467930280.89,"d":"467,930,280.89"},null,{"v":27550800,"d":"27,550,800.00"},{"v":267325954.56,"d":"267,325,954.56"},{"v":52524026.33,"d":"52,524,026.33"},{"v":120529500,"d":"120,529,500.00"}]
["           2、利息收入",{"v":7820003,"d":"7,820,003.00"},null,{"v":2518227,"d":"2,518,227.00"},{"v":3467388,"d":"3,467,388.00"},{"v":411159,"d":"411,159.00"},{"v":1423229,"d":"1,423,229.00"}]
["           3、财政补贴收入",{"v":632197755.44,"d":"632,197,755.44"},null,{"v":174016680,"d":"174,016,680.00"},{"v":88557275.44,"d":"88,557,275.44"},null,{"v":369623800,"d":"369,623,800.00"}]
["           4、委托投资收益",{"$nulls":4},"×","×","×","×","×"]
["           5、其他收入",0]
["           6、转移收入",{"v":237617,"d":"237,617.00"},null,{"v":2935,"d":"2,935.00"},{"v":234682,"d":"234,682.00"}]
["二、支出",{"v":1024161555.2800001,"d":"1,024,161,555.28"},null,{"v":167351369.22,"d":"167,351,369.22"},{"v":359585300,"d":"359,585,300.00"},{"v":52712050.82,"d":"52,712,050.82"},{"v":443769880.84,"d":"443,769,880.84"},null,null,{"v":742954.4,"d":"742,954.40"}]
["    其中： 1、社会保险待遇支出",{"v":1004702833.9200001,"d":"1,004,702,833.92"},null,{"v":167351369.22,"d":"167,351,369.22"},{"v":359220390,"d":"359,220,390.00"},{"v":51764050.82,"d":"51,764,050.82"},{"v":426367023.88,"d":"426,367,023.88"}]
["           2、其他支出",{"v":18350856.96,"d":"18,350,856.96"},{"$nulls":3},{"v":948000,"d":"948,000.00"},{"v":17402856.96,"d":"17,402,856.96"}]
["           3、转移支出",{"v":364910,"d":"364,910.00"},null,null,{"v":364910,"d":"364,910.00"}]
["三、本年收支结余",{"v":84768618.77000001,"d":"84,768,618.77"},0,{"v":36737272.78,"d":"36,737,272.78"},0,{"v":223134.5099999979,"d":"223,134.51"},{"v":47806648.160000026,"d":"47,806,648.16"},0,0,{"v":1563.3199999999488,"d":"1,563.32"}]
["四、年末滚存结余",{"v":810140079.9300001,"d":"810,140,079.93"},null,{"v":230909442.8,"d":"230,909,442.80"},0,{"v":15005121.16,"d":"15,005,121.16"},{"v":564212800.46,"d":"564,212,800.46"},null,null,{"v":12715.51,"d":"12,715.51"}]
[{"$nulls":9},"第 1 页"]