{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["10、部门预算基本支出预算表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"10、部门预算基本支出预算表","index":0,"n_rows":45,"n_cols":8,"rows_kept":45,"merged":[[0,0,0,7],[2,0,2,1],[3,0,4,0],[3,1,4,1],[3,2,3,5],[3,6,4,6],[3,7,4,7],[44,0,44,7]],"flags":["formulas_cached_only"]}
["2018年部门预算基本支出预算表"]
[{"$nulls":7},"公开表10"]
["单位名称：揭西县灰寨镇人民政府",{"$nulls":6},"单位：万元"]
["支出项目类别       （资金使用单位）","总计","财政拨款",{"$nulls":3},"财政专户拨款","其他资金"]
[null,null,"合计","一般公共预算","政府性基金预算","国有资本经营预算"]
["统发工资",330.68,330.68,330.68]
["统发工资",5.9,5.9,5.9]
["统发工资",2.9,2.9,2.9]
["统发工资",8.1,8.1,8.1]
["统发工资",0.9,0.9,0.9]
["统发工资",120.6,120.6,120.6]
["统发工资",3.21,3.21,3.21]
["统发工资",13.26,13.26,13.26]
["统发工资",33.33,33.33,33.33]
["村委干部工资",152.9,152.9,152.9]
["居委干部工资",12,12,12]
["差额工资",0.2,0.2,0.2]
["差额工资",0.2,0.2,0.2]
["差额工资",1.2,1.2,1.2]
["差额工资",0.3,0.3,0.3]
["差额工资",0.34,0.34,0.34]
["助征员补助",1,1,1]
["统计站经费",0.3,0.3,0.3]
["综治维稳经费",3,3,3]
["办公费",25,25,25]
["车辆运行维护费",2.38,2.38,2.38]
["财政及结算代理中心",7.2,7.2,7.2]
["行政村办公费补助\n（含党员代理服务站）",82,82,82]
["居委办公费补助",5,5,5]
["公务接待费",8.7,8.7,8.7]
["社工委经费",3,3,3]
["军人退伍安置",28.8,28.8,28.8]
["水利所工资及办公费",16.9,16.9,16.9]
["青团经费",2,2,2]
["职工医疗保险",14.8,14.8,14.8]
["镇基层公共服务平台",6,6,6]
["农村监督委员工资",21.12,21.12,21.12]
["安全生产监督员",9.5,9.5,9.5]
["居委代办站办公费",1,1,1]
["村委代办站办公费",16,16,16]
["住房公积金",12.1,12.1,12.1]
["村代办员经费",58.9,58.9,58.9]
["妇联工作经费",2,2,2]
["合计",1012.7199999999999,1012.7199999999999,1012.7199999999999]
["注：1、支出项目类别：按正式批复的部门预算的经济分类科目填报，公开到经济分类款级科目。"]